Holly House, Eden Grove, Fairfield Avenue, Staines, Surrey, TW18
£460,000
Urban Accommodation Redefined!
Financial snapshot
Costs
Your Initial Investment
£164,509
Estimated Deposit
£115,000
Purchase fees
£49,509
Returns
Your total return by 2035
£431,220
Annual Return 10.1%
Rental Growth P.A.
5.5%
Cap Growth P.A.
5%
Rental Income P.C.M.
£2,100
Gross Yield
5.5%
Cost Breakdown
| Name | Description | Amount |
|---|---|---|
| Value Invest Realtor fee | The additional fees that are owed to Value Invest at exchange. This is 1.5% + VAT (minimum £4,499 + VAT) | £8,280 |
| Legal fees | What you'll pay your solicitors for conveyancing services. | £2,040 |
| Mortgage arrangement fees | The cost that is required for particular mortgage products. | £1,999 |
| Mortgage broker fees | Fees payable to your mortgage broker. | £695 |
| Stamp duty | Estimated amount you'd pay in Tax to the UK government – we assumed (unless informed otherwise) that you already own property in the UK or elsewhere in the world, and the purchase will be structured as a company. The exact amount will be based on the final purchase price of the shares, which will be calculated based on the company's net asset value. | £36,000 |
| Valuation fee | Fee paid to the lender for their valuation of the property. | £595 |
| Window Dressing (Blinds) | The cost of your window blinds from one of our trusted partners. | £1,100 |
| Total fees (excluding deposit) | £34,379 | |
Area Highlights
Property values in Spelthorne have increased 17.8% in 5 years
What is the UK House Price Index?
Source: UK House Price Index, HM Land Registry
Train
Staines Station
(0.3 miles)
Ashford Station
(1.7 miles)
Egham Station
(1.8 miles)
School
Riverbridge Primary School State School
(0.6 miles)
Staines Preparatory School Independent School
(0.5 miles)
Our Lady of the Rosary Primary School State School
(0.6 miles)
The Magna Carta School State School
(0.8 miles)
