Staines-upon-Thames, TW18

£640,000

Property Snapshot

Overview

The Exchange is a 4 minute walk to Watford Junction station, only 14 minutes by train to London Euston, and close to London Heathrow and London Luton airports.

Part of the wider £1.6 billion regeneration plan by Watford Borough Council.

Watford is in the Top 1% of UK towns to live and results yields of up to 6% according to Foxtons, 2024.

The town location is in the midst of a process of urban transformation, with young professionals and more affluent residents moving from central London into the neighborhood.

Financial snapshot

Your Initial Investment

Your initial investment is the estimated amount of capital you’ll need to purchase the property.

£126,968

Estimated Deposit

The estimated deposit is how much roughly we expect you'll need as a deposit to buy this property. This is based on affordability checks that most lenders would would run based on the purchase price, rental income and estimated monthly management costs. If you're buying in cash - the estimated deposit will be the same as the purchase price.

£81,038

Purchase fees

£45,930

Your total return by 2034

£362,868

Annual return 11.1%

The rate at which the value of your investment grows each year over the period of your investment. This takes into account your initial investment, rental growth and capital growth.

Rental growth P.A.

The estimated average percentage increase of your property's rent over the course of your investment. After the 5th year, we've capped this at a maximum of 4% per year.

5.5%

Cap growth P.A.

The estimated average percentage increase in your property's value over the course of your investment. After the 5th year, we've capped this at a maximum of 4% per year.

5%

Rental Income P.C.M.

The amount of monthly rent you can expect from this property.

£2,100

Gross Yield

The gross yearly rental income, as a percentage of the property's purchase price.

6.2%

Indicative returns are based on historic data – please note past performance is not necessarily indicative of future results and actual returns may differ materially from the returns indicated here

Area Highlights

Property values in Watford have increased 14% in 5 years

Property Snapshot

Overview

Eden Grove is a collection of beautifully designed contemporary homes, set around a beautiful green courtyard featuring outstanding on-site amenities rarely found in the local area.

This inspiring new residential quarter in Staines-upon-Thames is surrounded by picturesque green space, a thriving mix of shops, cafés and restaurants at its heart and a short distance from the River Thames. With London just over half an hour away, enjoy the best of both worlds as you revel in the outstanding natural beauty of the surrounding Surrey countryside. 

The central courtyard is a green, natural and publicly accessible space in the heart of the scheme. With soft landscaping, generous areas for play and leisure and a signature water feature at its core, the courtyard will provide a high-quality, distinctive area that attracts residents and visitors alike. The convenient concierge is designed to make life easier, giving you security and peace of mind even when you’re not home.

The Eden Club offers residents unrivalled hotel-style facilities for this area including a 24-hour concierge service, a well-appointed gymnasium, spin studio, private cinema room, co-working space and wellness garden.

The apartment interiors have been designed to create a fresh, modern feel, with a choice of three carefully selected colour palettes. The open-plan living areas maximise light and space, and feature sleek contemporary kitchens fitted with quality state-of-the-art appliances.

The bedrooms are designed as comfortable, uncluttered spaces where you can relax and unwind. No detail has been overlooked in the bathrooms, from the fitted joinery units and the contemporary sanitary ware, to the beautifully crafted finishes to the walls and floor.                                       

Styled Table
Name Description Amount
GG Search fee The additional fees that are owed to GetGround at exchange. For secondary stock, this is 0.99% + VAT (minimum £1,499 + VAT) – for new builds there are no additional fees. £2,376
Legal fees What you'll pay your solicitors for conveyancing services. £3,600
Mortgage arrangement fees The cost that is required for particular mortgage products. £2,250
Mortgage broker fees Fees payable to your mortgage broker. £799
Stamp duty For a purchase of a property, this is the estimated amount you'd pay in Stamp Duty Land Tax to the UK government – this assumes that you already own property in the UK or elsewhere in the world. For a company purchase, this is an indicative value of stamp duty based on the agreed property value. The exact amount will be based on the final purchase price of the shares, which will be calculated based on the company's net asset value. £1,000
Valuation fee Fee paid to the lender for their valuation of the property. £250
Furniture pack The cost of your furniture pack from one of our trusted partners. Excludes VAT. £1,500
Total fees (excluding deposit) £11,775

7-step to UK property investment ebook

The definitive guide to help you navigate UK property investment